Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets (Unaudited)

v3.21.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash $ 1,908,247 $ 583,325
Accounts receivable, net 347,924 190,556
Inventory, net 24,808 42,496
Prepaid expenses 37,913 91,253
Deposit - current portion 0 100,000
Total Current Assets 2,318,892 1,007,630
Property and equipment, net 4,451,973 4,492,510
Operating lease right-of-use asset 75,016 86,558
Deposits 6,630 6,630
Total Assets 6,852,511 5,593,328
Current Liabilities:    
Accounts payable and accrued liabilities 341,334 198,870
Accounts payable - related party 0 17,471
Other current liabilities 6,332 6,332
Customer deposit 3,927 57,377
Loan, current portion 355,021 194,125
Lease liability, current portion 55,890 53,384
Total Current Liabilities 762,504 527,559
Non-current Liabilities:    
Lease liability, less current portion 26,402 41,287
Loan, less current portion 1,805,536 202,735
Other liability 17,135 17,135
Total Non-Current Liabilities 1,849,073 261,157
Total Liabilities 2,611,577 788,716
Contingencies (Note 13)
Stockholders' Equity:    
Common stock, par value $0.001 per share, 75,000,000 shares authorized; 40,959,741 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively 40,959 40,959
Additional paid-in capital 14,487,896 14,381,058
Shares to be issued, common shares 110,709 98,709
Accumulated deficit (10,398,630) (9,716,114)
Total Stockholders' Equity 4,240,934 4,804,612
Total Liabilities and Stockholders' Equity $ 6,852,511 $ 5,593,328