| Focus Universal, Inc. Condensed Balance Sheet |
| |
|
March 31, |
|
|
December 31, |
|
| |
|
2016 |
|
|
2015 |
|
| |
|
(Unaudited) |
|
|
(Audited) |
|
| |
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
| Current Assets: |
|
|
|
|
|
|
|
|
| Cash and cash
equivalents |
|
$ |
8,957 |
|
|
$ |
5,681 |
|
| Prepaid
expenses |
|
|
11,866 |
|
|
|
14,961 |
|
| Total
Current Assets |
|
|
20,823 |
|
|
|
20,642 |
|
| |
|
|
|
|
|
|
|
|
| Property and equipment, net |
|
|
1,326 |
|
|
|
1,408 |
|
| |
|
|
|
|
|
|
|
|
| Other Assets: |
|
|
|
|
|
|
|
|
| Investment in Perfecular Inc. |
|
|
606,268 |
|
|
|
669,433 |
|
| Deposits |
|
|
24,726 |
|
|
|
24,726 |
|
| Total Assets |
|
$ |
653,143 |
|
|
$ |
716,209 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
| Current Liabilities: |
|
|
|
|
|
|
|
|
| Accounts payable
and accrued liabilities |
|
$ |
3,941 |
|
|
$ |
5,745 |
|
| Due to Perfecular
Inc. |
|
|
232,749 |
|
|
|
177,749 |
|
| Income
taxes payable |
|
|
|
|
|
|
800 |
|
| Total
Current Liabilities |
|
|
236,690 |
|
|
|
184,294 |
|
| |
|
|
|
|
|
|
|
|
| Noncurrent Liabilities: |
|
|
|
|
|
|
|
|
| Deferred
rent |
|
|
1,253 |
|
|
|
911 |
|
| Total Liabilities |
|
|
237,943 |
|
|
|
185,205 |
|
| |
|
|
|
|
|
|
|
|
| Stockholders' Equity: |
|
|
|
|
|
|
|
|
| Common stock, par value $0.001 per share, |
|
|
|
|
|
|
|
|
| 75,000,000 shares
authorized; 34,574,706 |
|
|
|
|
|
|
|
|
| and
shares issued and outstanding |
|
|
|
|
|
|
|
|
| as of December 31,
2015 |
|
|
34,575 |
|
|
|
34,575 |
|
| Additional paid-in
capital |
|
|
713,239 |
|
|
|
713,239 |
|
| Accumulated
deficit |
|
|
(332,614 |
) |
|
|
(216,810 |
) |
| Total
stockholders' equity |
|
|
415,200 |
|
|
|
531,004 |
|
| |
|
|
|
|
|
|
|
|
| Total Liabilities and Stockholders' Equity: |
|
$ |
653,143 |
|
|
$ |
716,209 |
|
|
| Focus Universal, Inc. Condensed Statement of Operations |
| |
|
Three Months |
|
|
Three Months |
|
| |
|
Ended |
|
|
Ended |
|
| |
|
March 31 |
|
|
March 31 |
|
| |
|
2016 |
|
|
2015 |
|
| |
|
|
|
|
|
|
|
|
| Revenue |
|
$ |
1,780 |
|
|
$ |
|
|
| |
|
|
|
|
|
|
|
|
| Cost of Revenue |
|
|
2,025 |
|
|
|
1,700 |
|
| |
|
|
|
|
|
|
|
|
| Gross Profit |
|
|
(245 |
) |
|
|
(1,700 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Operation Expenses: |
|
|
|
|
|
|
|
|
| General and administrative |
|
|
17,078 |
|
|
|
6,086 |
|
| Professional
fees |
|
|
35,066 |
|
|
|
27,785 |
|
| Total
Operating Expenses |
|
|
52,144 |
|
|
|
33,871 |
|
| |
|
|
|
|
|
|
|
|
| Loss from Operations |
|
|
(52,389 |
) |
|
|
(35,571 |
) |
| |
|
|
|
|
|
|
|
|
| Other Income(Expense): |
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
|
|
|
|
|
|
| Loss from investment in
Perfecular Inc. |
|
|
(63,165 |
) |
|
|
|
|
| Other
expense |
|
|
(250 |
) |
|
|
|
|
| Total
Other (Expense) Income |
|
|
(63,415 |
) |
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Loss before income taxes |
|
|
(115,804 |
) |
|
|
(35,571 |
) |
| |
|
|
|
|
|
|
|
|
| Income tax provision |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Net Loss |
|
$ |
(115,804 |
)) |
|
$ |
(35,571 |
) |
|