Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED BALANCE SHEETS

v3.22.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash $ 8,678,665 $ 583,325
Accounts receivable, net 177,315 190,556
Accounts receivable – related party 15,176 0
Inventories, net 22,889 42,496
Other receivables 13,057 0
Prepaid expenses 301,270 91,253
Deposit - current portion 5,968 100,000
Total Current Assets 9,214,340 1,007,630
Property and equipment, net 4,353,340 4,492,510
Operating lease right-of-use asset 420,137 86,558
Deposits 33,933 6,630
Total Assets 14,021,750 5,593,328
Current Liabilities:    
Accounts payable and accrued liabilities 293,354 198,870
Accounts payable - related party 0 17,471
Other current liabilities 23,631 6,332
Customer deposit 271 57,377
Loan, current portion 132,618 194,125
Lease liability, current portion 121,568 53,384
Total Current Liabilities 571,442 527,559
Non-Current Liabilities:    
Lease liability, less current portion 302,387 41,287
Loan, less current portion 25,929 202,735
Other liability 0 17,135
Total Non-Current Liabilities 328,316 261,157
Total Liabilities 899,758 788,716
Contingencies (Note 13)
Stockholders' Equity:    
Common stock, par value $0.001 per share, 75,000,000 shares authorized; 43,259,741 and 40,959,741 shares issued and outstanding as of December 31, 2021 and 2020, respectively 43,259 40,959
Additional paid-in capital 24,093,075 14,381,058
Shares to be issued, common shares 1,922,753 98,709
Accumulated deficit (12,937,091) (9,716,114)
Accumulated other comprehensive loss (4) 0
Total Stockholders' Equity 13,121,992 4,804,612
Total Liabilities and Stockholders' Equity $ 14,021,750 $ 5,593,328