Quarterly report pursuant to Section 13 or 15(d)

Lease

v3.22.1
Lease
3 Months Ended
Mar. 31, 2022
Lease  
Lease

Note 9 – Lease

 

The Company recorded its operating lease expense of $75,597 and $16,295 for the three months ended March 31, 2022 and 2021, respectively.

 

On April 8, 2015, AVX Design & Integration Inc. entered an eighty-six month commercial lease with a third party for an approximately 2,592 square foot office space. The lease commenced on July 1, 2015 and will end on August 31, 2022. The monthly rent is $4,536 with approximately a 3% increase rate in each additional year. The incremental borrowing rate for a lease is the rate of interest the Company would have to pay on a collateralized basis to borrow an amount equal to the lease payments for the asset under similar term, which is 15%. Lease expense for the lease is recognized on a straight-line basis over the lease term.

 

On December 7, 2021, Focus Universal (Shenzhen) Technology Co. LTD entered a thirty-eight month commercial lease with a third party for an approximately 5,895 square foot office space. The lease commenced on December 25, 2021 and will end on February 28, 2025. The monthly rent is RMB70,097 (approximately $11,053) with approximately an 11.1% to 12.5% increase rate in each additional year. The incremental borrowing rate for a lease is the rate of interest the Company would have to pay on a collateralized basis to borrow an amount equal to the lease payments for the asset under similar term, which is 10%. Lease expense for the lease is recognized on a straight-line basis over the lease term.

 

Operating lease right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. As of March 31, 2022 and December 31, 2021, operating lease right-of use assets and lease liabilities were as follows:  

               
    March 31, 2022     December 31, 2021  
Operating lease right-of-use assets   $ 270,787     $ 420,137  
Lease liabilities, current portion   $ 128,582     $ 121,568  
Lease liabilities, less current portion   $ 172,710     $ 302,387  

 

 

Lease term and discount rate: 

       
    March 31, 2022   December 31, 2021
Weighted average remaining lease term        
Operating lease   0.42 to 2.92 years   0.67 to 3.17 years
Weighted average discount rate        
Operating lease   10% - 15%   10% - 15%

 

The minimum future lease payments are as follows: 

       
    Amount  
Year ending December 31, 2022   $ 126,885  
Year ending December 31, 2023     147,318  
Year ending December 31, 2024     163,840  
Year ending December 31, 2025     27,536  
Total minimum lease payment     466,770  
Less: imputed interest     (63,299 )
Present value of future minimum lease payments   $ 403,471