Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current Assets:    
Cash $ 6,062,418 $ 8,678,665
Accounts receivable, net 137,464 177,315
Accounts receivable – related party 60,589 15,176
Inventory 49,109 22,889
Other receivables 13,057 13,057
Prepaid expenses 183,620 301,270
Marketable equity securities 84,815
Deposit - current portion 5,968
Total Current Assets 6,591,072 9,214,340
Property and equipment, net 4,266,907 4,353,340
Operating lease right-of-use asset 167,122 420,137
Deposits 34,296 33,933
Total Assets 11,059,397 14,021,750
Current Liabilities:    
Accounts payable and accrued liabilities 168,600 293,354
Other current liabilities 6,496 23,902
Treasury stock payable 2,000,000
Loan, current portion 0 132,618
Lease liability, current portion 103,344 121,568
Total Current Liabilities 2,278,440 571,442
Non-Current Liabilities:    
Lease liability, less current portion 189,759 302,387
Loan, less current portion 0 25,929
Other liability 12,335
Total Non-Current Liabilities 202,094 328,316
Total Liabilities 2,480,534 899,758
Contingencies (Note 13)
Stockholders' Equity:    
Common stock, par value $0.001 per share, 75,000,000 shares authorized; 43,528,915 shares issued and outstanding as of September 30, 2022 and 43,259,741 shares issued and outstanding as of December 31, 2021 43,529 43,259
Treasury stock, 400,000 shares at par value $0.001 (400) 0
Additional paid-in capital 25,319,339 24,093,075
Shares to be issued, common shares 21,020 1,922,753
Accumulated deficit (16,809,338) (12,937,091)
Accumulated other comprehensive income (loss) 4,713 (4)
Total Stockholders' Equity 8,578,863 13,121,992
Total Liabilities and Stockholders' Equity $ 11,059,397 $ 14,021,750