General form of registration statement for all companies including face-amount certificate companies

Consolidated Statements of Cash Flows

v3.19.2
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Cash Flows From Operating Activities:        
Net Loss $ (447,283) $ (203,833) $ (2,024,664) $ (626,361)
Adjustments to reconcile net loss to net cash used in operating activities:        
Inventory reserve 26,435 0 26,435 (9,270)
Depreciation expense 32,925 545 27,993 2,182
Amortization of right-of-use assets 2,033 0    
Amortization of debt discount 0 41,667 336,713 81,342
Stock based compensation 35,999 0 541,377 0
Changes in Operating Assets and Liabilities:        
Accounts receivable (99,176) (18,410) 15,403 (747)
Accounts receivable - related party 37,625 564 (39,061) 9,768
Inventory 9,187 (18,877) (48,790) 30,333
Other receivable (2,151) 0    
Prepaid expenses 46,671 4,113 (107,553) (318)
Deposits     (662) 17,516
Accounts payable and accrued liabilities 11,216 60,406 (154,675) 80,743
Accounts payable - related party (4,921) 0 4,921 0
Other payable (7,210) 0 7,210 0
Customer deposit (10,467) (8,047) 4,450 (30,392)
Taxes payable     (800) 0
Deferred rent     0 (468)
Net cash flows used in operating activities (369,117) (141,872) (1,411,703) (445,673)
Cash flows from investing activities:        
Purchase of property and equipment (181,120) 0 (4,599,792) 0
Cash provided from acquisition of AVX 201,482 0    
Payment for acquisition (550,000) 0    
Net cash flows used in investing activities (529,638) 0 (4,599,792) 0
Cash flows from financing activities:        
Proceeds from convertible note payable     0 500,000
Payments on long term debt and finance lease obligations (2,021) 0    
Repayment of convertible notes     (548,949) 0
Shares issued for convertible notes     548,949 0
Proceeds from sale of common stock     10,072,848 0
Net cash flows provided by financing activities (2,021) 0 10,072,848 500,000
Net Change in Cash (900,776) (141,872) 4,061,353 54,327
Cash - Beginning of Period 4,455,751 394,398 394,398 340,071
Cash - End of Period 3,554,975 252,526 4,455,751 394,398
Supplemental non-cash financing activities        
Shares issued to reduce notes payable     313,700 0
Promissory note issued for acquisition 50,000 0    
Shares issued for acquisition 290,716 0    
Supplemental Disclosures for Statement of Cash Flows:        
Interest paid 0 0 $ 0 $ 105,831
Income tax paid $ 0 $ 0