Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash Flows From Operating Activities:    
Net Loss $ (3,175,543) $ (2,024,664)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 5,175 0
Inventory reserve 6,448 26,435
Depreciation expense 151,670 27,993
Amortization of intangible assets 9,025 0
Impairment of intangible assets 47,975 0
Impairment of goodwill 458,490 0
Amortization of right of use assets (673) 0
Amortization of debt discount 0 336,713
Stock based compensation 75,218 541,377
Stock option compensation 432,250 0
Changes in Operating Assets and Liabilities:    
Accounts receivable 102,956 15,403
Accounts receivable - related party 39,625 (39,061)
Inventory 15,932 (48,790)
Prepaid expenses 68,862 (107,553)
Deposits 7,210 (662)
Accounts payable and accrued liabilities (38,705) (154,675)
Accounts payable - related party (4,921) 4,921
Other current liabilities 9,610 6,410
Interest payable - related party 1,750 0
Customer deposit 77,540 4,450
Other liabilities 12,335 0
Net cash flows used in operating activities (1,697,771) (1,411,703)
Cash flows from investing activities:    
Cash from acquisition 201,482 0
Purchase of property and equipment (11,148) (4,599,792)
Cash paid for building improvement (205,444) 0
Cash paid for acquisition (550,000) 0
Net cash flows used in investing activities (565,110) (4,599,792)
Cash flows from financing activities:    
Repayment of convertible notes 0 (548,949)
Shares issued for convertible notes 0 548,949
Proceeds from sale of common stock 0 10,072,848
Net cash flows provided by financing activities 0 10,072,848
Net Change in Cash (2,262,881) 4,061,353
Cash - Beginning of Period 4,455,751 394,398
Cash - End of Period 2,192,870 4,455,751
Supplemental Cash Flow Disclosure    
Cash paid for income taxes 0 0
Cash paid for interest 0 0
Supplemental non-cash financing activities    
Promissory note issued for acquisition 50,000 0
Shares issued for acquisition 290,716 0
Shares issued to reduce notes payable $ 0 $ 313,700