Quarterly report pursuant to Section 13 or 15(d)

7. Acquisition (Details - Allocation of purchase price)

v3.20.1
7. Acquisition (Details - Allocation of purchase price) - USD ($)
2 Months Ended 3 Months Ended
Mar. 15, 2019
Mar. 31, 2020
Mar. 31, 2019
Purchase price      
Cash   $ 0 $ 550,000
AVX Design [Member]      
Purchase price      
Cash $ 550,000    
29,286 shares of common stock (1) [1] 290,716    
Secured promissory note 50,000    
Total purchase price 890,716    
Allocation of purchase price      
Cash 201,482    
Accounts receivable 436,554    
Inventories 11,282    
Prepaid expenses 2,478    
Property and equipment 10,381    
Operating lease right-of-use assets 186,449    
Deposits 5,968    
Intangible assets 145,000    
Goodwill 162,572    
Accounts payable and accrued liabilities (73,787)    
Operating lease liability (197,663)    
Purchase price $ 890,716    
[1] the fair value of the common stock was calculated based on the closing market price of the Company's common stock at the date of acquisition.