Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets (Unaudited)

v3.20.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2020
Dec. 31, 2019
Current Assets:    
Cash $ 1,365,244 $ 2,192,870
Accounts receivable 256,419 137,338
Accounts receivable - related party 22,410 0
Inventory, net 68,937 62,933
Other receivables 900 0
Prepaid expenses 28,615 46,971
Total Current Assets 1,742,525 2,440,112
Property and equipment, net 4,572,313 4,653,438
Operating lease right-of-use assets 108,300 128,399
Deposits 6,630 6,630
Total Assets 6,429,768 7,228,579
Current Liabilities:    
Accounts payable and accrued liabilities 170,697 192,488
Other current liabilities 6,236 16,820
Interest payable - related party 0 1,750
Customer deposit 35,252 127,671
Loan, current portion 104,469 0
Lease liability, current portion 48,643 44,270
Promissory note short term - related party 0 50,000
Total Current Liabilities 365,297 432,999
Non-current Liabilities:    
Lease liability, less current portion 69,443 94,670
Loan, less current portion 301,391 0
Other liability 12,335 12,335
Total Non-Current Liabilities 383,169 107,005
Total Liabilities 748,466 540,004
Contingencies (Note 16)
Stockholders' Equity:    
Common stock, par value $0.001 per share, 75,000,000 shares authorized; 40,959,741 shares issued and outstanding as of June 30, 2020 and December 31, 2019 respectively 40,959 40,959
Additional paid-in capital 14,294,608 13,775,908
Shares to be issued, common shares 74,709 50,709
Accumulated deficit (8,728,974) (7,179,001)
Total Stockholders' Equity 5,681,302 6,688,575
Total Liabilities and Stockholders' Equity $ 6,429,768 $ 7,228,579