Segment Reporting |
Segment Reporting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2023 |
|
|
|
Corporate
and R&D
|
|
|
IoT Products |
|
|
IoT Installation Services |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
– |
|
|
$ |
13,281 |
|
|
$ |
222,814 |
|
|
$ |
236,095 |
|
Revenue – related party |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Total revenue |
|
|
– |
|
|
|
13,281 |
|
|
|
222,814 |
|
|
|
236,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
– |
|
|
|
8,803 |
|
|
|
171,941 |
|
|
|
180,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
– |
|
|
|
4,478 |
|
|
|
50,873 |
|
|
|
55,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense |
|
|
5,248 |
|
|
|
2,875 |
|
|
|
3,736 |
|
|
|
11,859 |
|
Compensation – officers and directors |
|
|
307,534 |
|
|
|
– |
|
|
|
– |
|
|
|
307,534 |
|
Research and development |
|
|
276,481 |
|
|
|
– |
|
|
|
– |
|
|
|
276,481 |
|
Professional fees |
|
|
257,399 |
|
|
|
– |
|
|
|
– |
|
|
|
257,399 |
|
General and administrative |
|
|
390,998 |
|
|
|
3,546 |
|
|
|
48,508 |
|
|
|
443,052 |
|
Total Cost and Operating Expenses |
|
|
1,237,660 |
|
|
|
6,421 |
|
|
|
52,244 |
|
|
|
1,296,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations |
|
|
(1,237,660 |
) |
|
|
(1,943 |
) |
|
|
(1,371 |
) |
|
|
(1,240,974 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
14,475 |
|
|
|
1 |
|
|
|
(40 |
) |
|
|
14,436 |
|
Gain on bargain purchase |
|
|
61,747 |
|
|
|
– |
|
|
|
– |
|
|
|
61,747 |
|
Unrealized loss on marketable equity securities |
|
|
32,570 |
|
|
|
– |
|
|
|
– |
|
|
|
32,570 |
|
Realized loss on marketable equity securities |
|
|
(14,901 |
) |
|
|
– |
|
|
|
– |
|
|
|
(14,901 |
) |
Rental income |
|
|
39,952 |
|
|
|
– |
|
|
|
– |
|
|
|
39,952 |
|
Other income (expense), net |
|
|
(5,008 |
) |
|
|
108 |
|
|
|
(2,173 |
) |
|
|
(7,073 |
) |
Total other income (expense) |
|
|
128,835 |
|
|
|
109 |
|
|
|
(2,213 |
) |
|
|
126,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(1,108,825 |
) |
|
$ |
(1,834 |
) |
|
$ |
(3,585 |
) |
|
$ |
(1,114,243 |
) |
Segment Reporting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
|
|
Corporate
and R&D
|
|
|
IoT Products |
|
|
IoT Installation Services |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
– |
|
|
$ |
40,500 |
|
|
$ |
85,125 |
|
|
$ |
125,625 |
|
Revenue – related party |
|
|
– |
|
|
|
31,542 |
|
|
|
– |
|
|
|
31,542 |
|
Total revenue |
|
|
– |
|
|
|
72,042 |
|
|
|
85,125 |
|
|
|
157,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
– |
|
|
|
59,409 |
|
|
|
84,114 |
|
|
|
143,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
– |
|
|
|
12,633 |
|
|
|
1,011 |
|
|
|
13,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense |
|
|
– |
|
|
|
34,001 |
|
|
|
4,338 |
|
|
|
38,339 |
|
Compensation – officers and directors |
|
|
325,665 |
|
|
|
– |
|
|
|
– |
|
|
|
325,665 |
|
Research and development |
|
|
561,744 |
|
|
|
– |
|
|
|
– |
|
|
|
561,744 |
|
Professional fees |
|
|
360,866 |
|
|
|
– |
|
|
|
– |
|
|
|
360,866 |
|
General and administrative |
|
|
261,189 |
|
|
|
333,907 |
|
|
|
55,795 |
|
|
|
650,891 |
|
Total Cost and Operating Expenses |
|
|
1,509,464 |
|
|
|
367,908 |
|
|
|
60,133 |
|
|
|
1,937,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations |
|
|
(1,509,464 |
) |
|
|
(355,275 |
) |
|
|
(59,122 |
) |
|
|
(1,923,861 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
282 |
|
|
|
(288 |
) |
|
|
– |
|
|
|
(6 |
) |
Gain on bargain purchase |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Unrealized loss on marketable equity securities |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Realized loss on marketable equity securities |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Rental income |
|
|
46,372 |
|
|
|
– |
|
|
|
– |
|
|
|
46,372 |
|
Other income (expense), net |
|
|
11,029 |
|
|
|
– |
|
|
|
(2,464 |
) |
|
|
8,565 |
|
Total other income (expense) |
|
|
57,683 |
|
|
|
(288 |
) |
|
|
(2,464 |
) |
|
|
54,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(1,451,781 |
) |
|
$ |
(355,563 |
) |
|
$ |
(61,586 |
) |
|
$ |
(1,868,930 |
) |
|