| Schedule of option activity |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Number of Options |
|
|
Weighted average exercise price |
|
|
Weighted Average Remaining Contractual Life |
|
|
Aggregate Intrinsic Value
|
|
| Outstanding at December 31, 2024 |
|
|
62,637 |
|
|
$ |
35.96 |
|
|
|
6.74 |
|
|
|
– |
|
| Granted |
|
|
13,500 |
|
|
$ |
3.45 |
|
|
|
– |
|
|
|
– |
|
| Exercised |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
| Cancelled or forfeited |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
| Outstanding at June 30, 2025 |
|
|
76,137 |
|
|
$ |
30.20 |
|
|
|
6.83 |
|
|
|
7,200 |
|
| Exercisable as of June 30, 2025 |
|
|
69,387 |
|
|
$ |
32.8 |
|
|
|
6.57 |
|
|
|
1,802 |
|