Restatement |
Note 10
– Restatement
|
|
Previously reported |
|
|
|
|
|
|
Restated |
|
|
|
3/31/2017 |
|
|
Adjustment |
|
|
|
3/31/2017 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
82,190 |
|
|
|
184,255 |
|
{a} |
|
$ |
266,445 |
|
Revenue - related party |
|
|
– |
|
|
|
3,008 |
|
{b} |
|
|
3,008 |
|
Total revenue |
|
|
82,190 |
|
|
|
|
|
|
|
|
269,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenue |
|
|
20,336 |
|
|
|
187,263 |
|
{a} |
|
|
207,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
61,854 |
|
|
|
|
|
|
|
|
61,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operation Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation - officers |
|
|
30,000 |
|
|
|
|
|
|
|
|
30,000 |
|
Research and development |
|
|
62,909 |
|
|
|
|
|
|
|
|
62,909 |
|
Professional fees |
|
|
27,981 |
|
|
|
|
|
|
|
|
27,981 |
|
General and administrative |
|
|
54,476 |
|
|
|
|
|
|
|
|
54,476 |
|
Total Operating Expenses |
|
|
175,366 |
|
|
|
|
|
|
|
|
175,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations |
|
|
(113,512 |
) |
|
|
|
|
|
|
|
(113,512 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
34 |
|
|
|
|
|
|
|
|
34 |
|
Other income |
|
|
4,763 |
|
|
|
|
|
|
|
|
4,763 |
|
Total other expense |
|
|
4,797 |
|
|
|
|
|
|
|
|
4,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(108,715 |
) |
|
|
|
|
|
|
|
(108,715 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
– |
|
|
|
|
|
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(108,715 |
) |
|
|
|
|
|
|
$ |
(108,715 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weight
Average Number of Common Shares Outstanding - Basic and Diluted |
|
|
34,574,706 |
|
|
|
|
|
|
|
|
34,574,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
– |
|
|
|
|
|
|
|
$ |
– |
|
{a} The Company
previously recorded shipment of sales shipped directly from vendor to customer as net of cost of goods sold. The Company corrected
the error by recording sales at gross amount and separately record cost of goods sold amount.
{b} Revenue
generated from Vitashower Corp., a company owned by the CEO, amounted to $3,008 for the three months ended March 31, 2017 was
reclassified to be separately disclosed.
|