Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows From Operating Activities:    
Net Loss $ (937,327) $ (1,299,111)
Adjustments to reconcile net loss to net cash used in operating activities:    
Inventory reserve (12,654) 39,089
Depreciation expense 71,168 1,090
Amortization of right-of-use assets 14,337 0
Amortization of debt discount 0 336,713
Stock base compensation 48,000 457,377
Changes in Operating Assets and Liabilities:    
Accounts receivable 146,269 26,311
Accounts receivable - related party 39,625 (18,636)
Inventories 5,242 (57,966)
Other receivables (2,151) 0
Prepaid expenses 88,838 6,613
Deposits 7,210 0
Accounts payable and accrued liabilities 15,129 (47,625)
Accounts payable - related party (4,921) 0
Other payable (7,210) 0
Customer deposit 77,539 28,285
Taxes payable 0 (800)
Net Cash flows used in operating activities (450,906) (528,660)
Cash flows from investing activities:    
Purchase of property and equipment (217,292) 0
Net cash flows used in investing activities (217,292) 0
Cash Flows from Financing Activities:    
Cash from acquisition 201,482 0
Payment for acquisition (550,000) 0
Payments on long term debt and finance lease obligations (14,256) 0
Repayment of convertible notes 0 (548,949)
Shares issued for convertible notes 0 548,949
Proceeds from sale of common stock 0 3,805,488
Proceeds from shareholders loan 0 50,000
Net cash flows provided by (used in) financing activities (362,774) 3,855,488
Net Change in Cash and Cash Equivalents (1,030,972) 3,326,828
Cash and cash equivalents - Beginning of Period 4,455,751 394,398
Cash and cash equivalents - End of Period 3,424,779 3,721,226
Supplemental Disclosures for Statement of Cash Flows:    
Interest paid 0 0
Income tax paid 0 800
Supplemental non-cash financing activities    
Promissory note issued for acquisition 50,000 0
Shares issued for acquisition $ 290,716 $ 0