Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash Flows From Operating Activities:    
Net Loss $ (2,667,981) $ (1,641,641)
Adjustments to reconcile net loss to net cash used in operating activities:    
Inventory reserve 0 39,088
Depreciation expense 112,107 1,635
Amortization of right-of-use assets 26,813 0
Amortization of debt discount 0 336,713
Stock base compensation 59,964 469,377
Stock option compensation 1,037,400 0
Changes in Operating Assets and Liabilities:    
Accounts receivable 262,099 (52,772)
Accounts receivable - related party 39,625 (18,636)
Inventories (1,609) (47,083)
Other receivable (3,625) 0
Prepaid expenses 68,914 (97,186)
Deposits 7,210 (8,162)
Accounts payable and accrued liabilities (22,860) (106,387)
Accounts payable related party (4,921) 0
Other payable (7,210) 18,000
Customer deposit (5,348) (31,734)
Taxes payable 0 (800)
Net Cash flows used in operating activities (1,099,422) (1,139,589)
Cash flows from investing activities:    
Purchase of property and equipment (220,793) (4,524,944)
Cash paid for acquisition (550,000) 0
Net cash flows used in investing activities (770,793) (4,524,944)
Cash Flows from Financing Activities:    
Proceeds from acquisition 201,482 0
Payments on long term debt (27,109) 0
Repayment of convertible notes 0 (548,949)
Shares issued for convertible notes 0 576,949
Proceeds from sale of common stock 0 3,805,488
Shares issued from subscription receivable 0 6,078,104
Net cash flows provided by financing activities 174,373 9,911,592
Net Change in Cash (1,695,842) 4,247,059
Cash - Beginning of Period 4,455,751 394,398
Cash - End of Period 2,759,909 4,641,457
Supplemental Disclosures for Statement of Cash Flows:    
Shares issued to reduce notes payable 0 313,686
Interest paid 0 0
Income tax paid 0 0
Supplemental non-cash financing activities    
Promissory note issued for acquisition 50,000 0
Shares issued for acquisition $ 290,716 $ 0