Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

v3.20.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Current Assets:    
Cash $ 821,904 $ 2,192,870
Accounts receivable, net 309,452 137,338
Accounts receivable - related party 22,410 0
Inventory, net 65,998 62,933
Other receivables 200 0
Prepaid expenses 77,660 46,971
Deposit - current portion 100,000 0
Total Current Assets 1,397,624 2,440,112
Property and equipment, net 4,533,068 4,653,438
Operating lease right-of-use asset 97,648 128,399
Deposits 6,630 6,630
Total Assets 6,034,970 7,228,579
Current Liabilities:    
Accounts payable and accrued liabilities 156,732 192,488
Other current liabilities 6,236 16,820
Interest payable - related party 0 1,750
Customer deposit 5,819 127,671
Loan, current portion 150,006 0
Lease liability, current portion 50,969 44,270
Promissory note short term - related party 0 50,000
Total Current Liabilities 369,762 432,999
Non-current Liabilities:    
Lease liability, less current portion 55,627 94,670
Loan, less current portion 255,854 0
Other liability 12,335 12,335
Total Non-Current Liabilities 323,816 107,005
Total Liabilities 693,578 540,004
Contingencies (note 16) 0 0
Stockholders' Equity:    
Common stock, par value $0.001 per share, 75,000,000 shares authorized; 40,959,741 shares issued and outstanding as of September 30, 2020 and December 31,2019, respectively 40,959 40,959
Additional paid-in capital 14,381,058 13,775,908
Shares to be issued, common shares 86,709 50,709
Accumulated deficit (9,167,334) (7,179,001)
Total Stockholders' Equity 5,341,392 6,688,575
Total Liabilities and Stockholders' Equity $ 6,034,970 $ 7,228,579