General form of registration statement for all companies including face-amount certificate companies

Consolidated Balance Sheets

v3.21.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Current Assets:      
Cash $ 1,908,247 $ 583,325 $ 2,192,870
Accounts receivable, net 347,924 190,556 137,338
Inventory, net 24,808 42,496 62,933
Prepaid expenses 37,913 91,253 46,971
Deposit - current portion 0 100,000 0
Total Current Assets 2,318,892 1,007,630 2,440,112
Property and equipment, net 4,451,973 4,492,510 4,653,438
Operating lease right-of-use asset 75,016 86,558 128,399
Deposits 6,630 6,630 6,630
Total Assets 6,852,511 5,593,328 7,228,579
Current Liabilities:      
Accounts payable and accrued liabilities 341,334 198,870 192,488
Accounts payable - related party 0 17,471 0
Other current liabilities 6,332 6,332 16,820
Interest payable - related party 0 0 1,750
Customer deposit 3,927 57,377 127,671
Loan, current portion 355,021 194,125 0
Lease liability, current portion 55,890 53,384 44,270
Promissory note short term - related party 0 0 50,000
Total Current Liabilities 762,504 527,559 432,999
Non-current Liabilities:      
Lease liability, less current portion 26,402 41,287 94,670
Loan, less current portion 1,805,536 202,735 0
Other liability 17,135 17,135 12,335
Total Non-Current Liabilities 1,849,073 261,157 107,005
Total Liabilities 2,611,577 788,716 540,004
Contingencies
Stockholders' Equity:      
Common stock, par value $0.001 per share, 75,000,000 shares authorized 40,959 40,959 40,959
Additional paid-in capital 14,487,896 14,381,058 13,775,908
Shares to be issued, common shares 110,709 98,709 50,709
Accumulated deficit (10,398,630) (9,716,114) (7,179,001)
Total Stockholders' Equity 4,240,934 4,804,612 6,688,575
Total Liabilities and Stockholders' Equity $ 6,852,511 $ 5,593,328 $ 7,228,579