Segment reporting |
Note 12 – Segment reporting
The Company consists of two types of operations.
Focus Universal, Inc. and Perfecular Inc. (“Focus”) involve wholesale, research and development of universal smart instrument
and farming devices. AVX Design & Integration, Inc. (“AVX”) is an IoT installation and management company specializing
in high performance and easy to use audio/video, home theater, lighting control, automation, and integration. The table below discloses
income statement information by segment.
|
|
Three months ended March 31, 2021 |
|
|
|
Focus |
|
|
AVX |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
313,530 |
|
|
$ |
39,742 |
|
|
$ |
353,272 |
|
Revenue - related party |
|
|
10,191 |
|
|
|
– |
|
|
|
10,191 |
|
Total revenue |
|
|
323,721 |
|
|
|
39,742 |
|
|
|
363,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenue |
|
|
254,223 |
|
|
|
38,040 |
|
|
|
292,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
69,498 |
|
|
|
1,702 |
|
|
|
71,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling |
|
|
332 |
|
|
|
180 |
|
|
|
512 |
|
Compensation - officers |
|
|
39,100 |
|
|
|
– |
|
|
|
39,100 |
|
Research and development |
|
|
63,150 |
|
|
|
– |
|
|
|
63,150 |
|
Professional fees |
|
|
376,633 |
|
|
|
914 |
|
|
|
377,547 |
|
General and administrative |
|
|
239,513 |
|
|
|
70,571 |
|
|
|
310,084 |
|
Total Operating Expenses |
|
|
718,728 |
|
|
|
71,665 |
|
|
|
790,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations |
|
|
(649,230 |
) |
|
|
(69,963 |
) |
|
|
(719,193 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
(6,670 |
) |
|
|
(863 |
) |
|
|
(7,533 |
) |
Interest (expense) – related party |
|
|
– |
|
|
|
– |
|
|
|
– |
|
Other income (expense), net |
|
|
45,385 |
|
|
|
(1,175 |
) |
|
|
44,210 |
|
Total other income (expense) |
|
|
38,715 |
|
|
|
(2,038 |
) |
|
|
36,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(610, 515 |
|
|
|
(72,003 |
) |
|
|
(682,516 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(610,515 |
) |
|
$ |
(72,003 |
) |
|
$ |
(682,516 |
) |
|
Note 16 – Segment reporting
The Company consists of two types of operations.
Focus Universal, Inc. and Perfecular Inc. (“Focus”) involve wholesale, research and development of universal smart
instrument and farming devices. AVX Design & Integration, Inc. (“AVX”) is an IoT installation and management company,
specializes in high performance and easy to use Audio/Video, Home Theater, Lighting Control, Automation and Integration. The table
below discloses income statement information by segment.
|
|
Year ended December 31, 2020 |
|
|
|
Focus |
|
|
AVX |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
946,641 |
|
|
$ |
705,877 |
|
|
$ |
1,652,518 |
|
Revenue - related party |
|
|
26,449 |
|
|
|
– |
|
|
|
26,449 |
|
Total revenue |
|
|
973,090 |
|
|
|
705,877 |
|
|
|
1,678,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenue |
|
|
728,597 |
|
|
|
666,590 |
|
|
|
1,395,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
244,493 |
|
|
|
39,287 |
|
|
|
283,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling |
|
|
13,650 |
|
|
|
8,940 |
|
|
|
22,590 |
|
Compensation - officers |
|
|
142,100 |
|
|
|
– |
|
|
|
142,100 |
|
Research and development |
|
|
256,636 |
|
|
|
– |
|
|
|
256,636 |
|
Professional fees |
|
|
1,291,729 |
|
|
|
5,431 |
|
|
|
1,297,160 |
|
General and administrative |
|
|
959,426 |
|
|
|
309,781 |
|
|
|
1,269,207 |
|
Total Operating Expenses |
|
|
2,663,541 |
|
|
|
324,152 |
|
|
|
2,987,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations |
|
|
(2,419,048 |
) |
|
|
(284,865 |
) |
|
|
(2,703,913 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
(2,073 |
) |
|
|
(1,999 |
) |
|
|
(4,072 |
) |
Interest (expense) – related party |
|
|
(81 |
) |
|
|
– |
|
|
|
(81 |
) |
Other income |
|
|
154,194 |
|
|
|
16,759 |
|
|
|
170,953 |
|
Total other income (expense) |
|
|
152,040 |
|
|
|
14,760 |
|
|
|
166,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(2,267,008 |
) |
|
|
(270,105 |
) |
|
|
(2,537,113 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(2,267,008 |
) |
|
$ |
(270,105 |
) |
|
$ |
(2,537,113 |
) |
|