Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

v3.21.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2021
Dec. 31, 2020
Current Assets:    
Cash $ 1,381,435 $ 583,325
Accounts receivable, net 144,588 190,556
Accounts receivable - related party 5,016 0
Inventories, net 11,577 42,496
Other receivables 2,400 0
Prepaid expenses 190,074 91,253
Deposit - current portion 0 100,000
Total Current Assets 1,735,090 1,007,630
Property and equipment, net 4,411,638 4,492,510
Operating lease right-of-use asset 63,005 86,558
Deposits 6,630 6,630
Total Assets 6,216,363 5,593,328
Current Liabilities:    
Accounts payable and accrued liabilities 231,270 198,870
Accounts payable - related party 0 17,471
Other current liabilities 6,496 6,332
Customer deposit 4,626 57,377
Loan, current portion 271,085 194,125
Lease liability, current portion 58,491 53,384
Total Current Liabilities 571,968 527,559
Non-Current Liabilities:    
Lease liability, less current portion 10,952 41,287
Loan, less current portion 1,736,682 202,735
Other liability 17,135 17,135
Total Non-Current Liabilities 1,764,769 261,157
Total Liabilities 2,336,737 788,716
Contingencies (Note 13)
Stockholders' Equity:    
Common stock, par value $0.001 per share, 75,000,000 shares authorized; 40,959,741 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively 40,959 40,959
Additional paid-in capital 14,594,733 14,381,058
Shares to be issued, common shares 122,709 98,709
Accumulated deficit (10,878,775) (9,716,114)
Total Stockholders' Equity 3,879,626 4,804,612
Total Liabilities and Stockholders' Equity $ 6,216,363 $ 5,593,328