| Schedule of option activity |
|
|
|
|
|
|
|
|
| |
|
Number of Options |
|
Weighted average exercise price |
|
Weighted Average Remaining Contractual Life |
|
Aggregate
Intrinsic Value
|
| Outstanding at December 31, 2023 |
|
|
513,874 |
|
|
$ |
4.05 |
|
|
|
7.25 |
|
|
|
– |
|
| Granted |
|
|
112,500 |
|
|
$ |
1.50 |
|
|
|
– |
|
|
|
– |
|
| Exercised |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
| Cancelled or forfeited |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
| Outstanding at September 30, 2024 |
|
|
626,374 |
|
|
$ |
3.60 |
|
|
|
7.25 |
|
|
|
– |
|
| Vested as of September 30, 2024 |
|
|
598,249 |
|
|
$ |
3.69 |
|
|
|
7.14 |
|
|
|
– |
|
| Exercisable as of September 30, 2024 |
|
|
598,249 |
|
|
$ |
3.69 |
|
|
|
7.14 |
|
|
|
– |
|