Annual report pursuant to Section 13 and 15(d)

6. Acquisition (Details - Allocation of purchase price)

v3.21.1
6. Acquisition (Details - Allocation of purchase price) - USD ($)
2 Months Ended 12 Months Ended
Mar. 15, 2019
Dec. 31, 2020
Dec. 31, 2019
Purchase price      
Cash   $ 0 $ 550,000
AVX Design [Member]      
Purchase price      
Cash $ 550,000    
29,286 shares of common stock (1) [1] 290,716    
Secured promissory note 50,000    
Total purchase price 890,716    
Allocation of purchase price      
Cash 201,482    
Accounts receivable 234,561    
Inventories 16,000    
Property and equipment 10,381    
Operating lease right-of-use assets 157,213    
Deposits 5,968    
Intangible assets 57,000    
Goodwill 458,016    
Accounts payable and accrued liabilities (81,478)    
Operating lease liability (168,427)    
Purchase price $ 890,716    
[1] the fair value of the common stock was calculated based on the closing market price of the Company's common stock at the date of acquisition.