General form of registration statement for all companies including face-amount certificate companies

13. Operating Lease Right-of-use Assets and Operating Lease Liability

v3.20.4
13. Operating Lease Right-of-use Assets and Operating Lease Liability
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Leases [Abstract]    
Operating Lease Right-of-use Assets and Operating Lease Liability

Note 12 – Operating Lease Right-of-use Asset and Operating Lease Liability

 

Operating lease right-of-use assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value is our incremental borrowing rate, estimated to be 15%, as the interest rate implicit in our lease is not readily determinable. During the nine months ended September 30, 2020 and 2019, the Company recorded $48,885 and $32,412, respectively as operating lease expense.

 

The Company currently has a lease agreement for AVX’s operation for a monthly payment of $5,258 and shall increase by 3% every year. The lease commenced July 1, 2015 and expires on August 31, 2022. A security deposit of $5,968 was also held for the duration of the lease term.

 

In adopting ASC Topic 842, Leases (Topic 842), the Company has elected the ‘package of practical expedients,’ which permit it not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs. The Company did not elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter is not applicable to the Company. In addition, the Company elected not to apply ASC Topic 842 to arrangements with lease terms of 12 months or less. On March 15, 2019 when AVX was acquired, upon adoption of ASC Topic 842, the Company recorded a right-of-use asset.

 

Right-of-use asset is summarized below:

 

    September 30, 2020  
Office lease   $ 157,213  
Less: accumulated amortization     (59,565 )
Right-of-use asset, net   $ 97,648  

 

Operating Lease liability is summarized below:

    September 30, 2020  
Office lease   $ 106,596  
Less: current portion     (50,969 )
Long-term portion   $ 55,627  

 

Maturity of lease liability is as follows:

 

Year ending December 31, 2020   $ 15,775  
Year ending December 31, 2021     64,048  
Year ending December 31, 2022     43,655  
Total future minimum lease payment     123,478  
Imputed interest     (16,882 )
Lease Obligation, net   $ 106,596  

Note 13 – Operating Lease Right-of-use Assets and Operating Lease Liability

 

In adopting ASC Topic 842, Leases (Topic 842), the Company has elected the ‘package of practical expedients’, which permit it not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs. The Company did not elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter is not applicable to the Company. In addition, the Company elected not to apply ASC Topic 842 to arrangements with lease terms of 12 month or less. On January 1, 2019, upon adoption of ASC Topic 842, the Company recorded a right-of-use asset.

 

The Company has one lease agreement and the lease is classified as operating at inception of the lease. The lease results in the recognition of ROU asset and lease liabilities on the balance sheet. ROU asset and operating lease liabilities are recognized based on the present value of lease payments over the lease term as of the commencement date. Because the leases do not provide an explicit or implicit rate of return, the Company determines incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments on an individual lease basis. We estimate our incremental borrowing rate to discount the lease payments based on information available at lease commencement. Lease expense for the lease is recognized on a straight-line basis over the lease term.

 

The Company’s leases do not contain any residual value guarantees or material restrictive covenants. Leases with a lease term of 12 months or less are not recorded on the balance sheet and lease expense is recognized on a straight-line basis over the lease term. The remaining term as of December 31, 2019 is 32 months ending August of 2022. The Company currently has no finance leases.

 

During the year ended December 31, 2019, cash paid for amounts included in the measurement of lease liabilities- operating cash flows from operating lease was $47,306. As of December 31, 2019, right-of-use (“ROU”) assets amounted to $128,399 with lease liabilities amounted to $138,940.

 

Right-of-use assets are summarized below:

 

    December 31, 2019  
Office lease   $ 157,213  
Less accumulated amortization     (28,814 )
Right-of-use assets, net   $ 128,399  

 

Operating Lease liabilities are summarized below:

 

    December 31, 2019  
Office lease   $ 138,940  
Less: current portion     (44,270 )
Long term portion   $ 94,670  

 

Maturity of lease liabilities are as follows:

 

Year ending December 31, 2020   $ 62,183  
Year ending December 31, 2021     64,048  
Year ending December 31, 2022     43,655  
Total payment     169,886  
Amount representing interest     (30,946 )
Lease Obligation, net   $ 138,940