Segment information table |
The table below discloses income statement
information by segment.
|
|
Nine months ended September 30, 2020 |
|
|
|
Focus |
|
|
AVX |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
667,443 |
|
|
$ |
600,450 |
|
|
$ |
1,267,893 |
|
Revenue - related party |
|
|
21,267 |
|
|
|
– |
|
|
|
21,267 |
|
Total revenue |
|
|
688,710 |
|
|
|
600,450 |
|
|
|
1,289,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenue |
|
|
492,533 |
|
|
|
543,067 |
|
|
|
1,035,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
196,177 |
|
|
|
57,383 |
|
|
|
253,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling |
|
|
8,936 |
|
|
|
8,760 |
|
|
|
17,696 |
|
Compensation - officers |
|
|
102,000 |
|
|
|
– |
|
|
|
102,000 |
|
Research and development |
|
|
194,232 |
|
|
|
– |
|
|
|
194,232 |
|
Professional fees |
|
|
1,066,525 |
|
|
|
4,844 |
|
|
|
1,071,369 |
|
General and administrative |
|
|
729,186 |
|
|
|
244,939 |
|
|
|
974,125 |
|
Total Operating Expenses |
|
|
2,100,879 |
|
|
|
258,543 |
|
|
|
2,359,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations |
|
|
(1,904,702 |
) |
|
|
(201,160 |
) |
|
|
(2,105,862 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
(994 |
) |
|
|
(849 |
) |
|
|
(1,843 |
) |
Interest (expense) – related party |
|
|
(81 |
) |
|
|
– |
|
|
|
(81 |
) |
Other income |
|
|
113,706 |
|
|
|
5,747 |
|
|
|
119,453 |
|
Total other income (expense) |
|
|
112,631 |
|
|
|
4,898 |
|
|
|
117,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(1,792,071 |
) |
|
|
(196,262 |
) |
|
|
(1,988,333 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(1,792,071 |
) |
|
$ |
(196,262 |
) |
|
$ |
(1,988,333 |
) |
|
|
|
Year ended December 31, 2019 |
|
|
|
Focus |
|
|
AVX |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
628,953 |
|
|
$ |
817,233 |
|
|
$ |
1,446,186 |
|
Revenue - related party |
|
|
14,184 |
|
|
|
– |
|
|
|
14,184 |
|
Total revenue |
|
|
643,137 |
|
|
|
817,233 |
|
|
|
1,460,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenue |
|
|
461,076 |
|
|
|
881,063 |
|
|
|
1,342,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
182,061 |
|
|
|
(63,830 |
) |
|
|
118,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operation Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling |
|
|
23,907 |
|
|
|
22,717 |
|
|
|
46,624 |
|
Compensation - officers |
|
|
150,154 |
|
|
|
– |
|
|
|
150,154 |
|
Research and development |
|
|
255,232 |
|
|
|
– |
|
|
|
255,232 |
|
Professional fees |
|
|
1,370,262 |
|
|
|
6,733 |
|
|
|
1,376,995 |
|
General and administrative |
|
|
835,999 |
|
|
|
277,202 |
|
|
|
1,113,201 |
|
Goodwill impairment |
|
|
458,490 |
|
|
|
– |
|
|
|
458,490 |
|
Intangible assets impairment |
|
|
47,975 |
|
|
|
– |
|
|
|
47,975 |
|
Total Operating Expenses |
|
|
3,142,019 |
|
|
|
306,652 |
|
|
|
3,448,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations |
|
|
(2,959,958 |
) |
|
|
(370,482 |
) |
|
|
(3,330,440 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
2,273 |
|
|
|
(16 |
) |
|
|
2,257 |
|
Interest (expense) – related party |
|
|
(1,750 |
) |
|
|
– |
|
|
|
(1,750 |
) |
Other income |
|
|
154,390 |
|
|
|
– |
|
|
|
154,390 |
|
Total other income (expense) |
|
|
154,913 |
|
|
|
(16 |
) |
|
|
154,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(2,805,045 |
) |
|
|
(370,498 |
) |
|
|
(3,175,543 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(2,805,045 |
) |
|
$ |
(370,498 |
) |
|
$ |
(3,175,543 |
) |
|