Quarterly report [Sections 13 or 15(d)]

Segment Reporting (Tables)

v3.26.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2026
Segment Reporting [Abstract]  
Schedule of segment reporting

Schedule of segment reporting

                         
    For the Three Months ended June 30, 2026  
    Perfecular & Lusher     Corporate &
IoT
    Lusher Holding LLC     Total  
Revenue   $     $ 23,220     $ 651,950     $ 675,170  
                                 
Cost and operating expenses                                
Property operating expenses                 259,663       259,663  
Cost of other revenue           17,227             17,227  
Depreciation and amortization           16,084       184,940       201,024  
Selling expense           691             691  
Compensation – officers and directors           117,638             117,638  
Research and development     218,424       143,741             362,165  
Professional fees           751,144             751,144  
General and administrative     848       503,827       10,518       515,193  
Total cost and operating expense     219,272       1,550,352       455,121       2,224,745  
                                 
Income (loss) from operations     (219,272 )     (1,527,132 )     196,829       (1,549,575 )
                                 
Total other income (expense)           116,698       (86,081 )     30,617  
                                 
Net loss   $ (219,272 )   $ (1,410,434 )   $ 110,748     $ (1,518,958 )

 

The following tables summarize the financial information of each operating segment of the Company for the three months ended June 30, 2025:

                         
    For the Three Months ended June 30, 2025  
    Perfecular & Lusher     Corporate &
IoT
    Lusher Holding LLC     Total  
Revenue   $ 19,375     $ 15,955     $     $ 35,330  
                                 
Cost and operating expenses                                
Property operating expenses                        
Cost of other revenue     16,462       31,280             47,742  
Depreciation and amortization           5,506             5,506  
Selling expense           7,420             7,420  
Compensation – officers and directors           125,357             125,357  
Research and development     155,572       311,725             467,297  
Professional fees           429,155             429,155  
General and administrative     2,043       493,570             495,613  
Total cost and operating expense     174,077       1,404,013             1,578,090  
                                 
Income (loss) from operations     (154,702 )     (1,388,078 )           (1,542,760 )
                                 
Total other income           37,112             37,112  
                                 
Net loss   $ (154,702 )   $ (1,350,946 )   $     $ (1,505,648 )

 

The following tables summarize the financial information of each operating segment of the Company for the six months ended June 30, 2026:

                         
    For the Six Months ended June 30, 2026  
    Perfecular & Lusher     Corporate &
IoT
    Lusher Holding LLC     Total  
Revenue   $     $ 71,193     $ 651,950     $ 723,143  
                                 
Cost and operating expenses                                
Property operating expenses                 259,663       259,663  
Cost of other revenue           49,956             49,956  
Depreciation and amortization     7,083       15,723       184,940       207,746  
Selling expense           33,539             33,539  
Compensation – officers and directors           235,189             235,189  
Research and development     283,224       343,738             626,962  
Professional fees           1,136,349             1,136,349  
General and administrative     890       983,617       10,518       995,025  
Total cost and operating expense     291,197       2,798,111       455,121       3,544,429  
                                 
Income (loss) from operations     (291,197 )     (2,726,918 )     196,829       (2,821,286 )
                                 
Total other income (expense)           142,331       (86,081 )     56,250  
                                 
Net loss   $ (291,197 )   $ (2,584,587 )   $ 110,748     $ (2,765,036 )

 

The following tables summarize the financial information of each operating segment of the Company for the six months ended June 30, 2025:

                         
    For the Six Months ended June 30, 2025  
    Perfecular & Lusher     Corporate &
IoT
    Lusher Holding LLC     Total  
Revenue   $ 26,019     $ 199,566     $     $ 225,585  
                                 
Cost and operating expenses                                
Property operating expenses                        
Cost of other revenue     21,835       185,618             207,453  
Depreciation and amortization           10,959             10,959  
Selling expense     1,165       55,235             56,400  
Compensation – officers and directors           250,744             250,744  
Research and development     271,462       568,093             839,555  
Professional fees           902,146             902,146  
General and administrative     2,512       770,103             772,615  
Total cost and operating expense     296,974       2,742,898             3,039,872  
                                 
Income (loss) from operations     (270,955 )     (2,543,332 )           (2,814,287 )
                                 
Total other income     1       57,260             57,261  
                                 
Net loss   $ (270,954 )   $ (2,486,072 )   $     $ (2,757,026 )