| Schedule of segment reporting |
Schedule
of segment reporting
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Three Months ended June 30, 2026 |
|
| |
|
Perfecular & Lusher |
|
|
Corporate & IoT |
|
|
Lusher Holding LLC |
|
|
Total |
|
| Revenue |
|
$ |
– |
|
|
$ |
23,220 |
|
|
$ |
651,950 |
|
|
$ |
675,170 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost and operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property operating expenses |
|
|
– |
|
|
|
– |
|
|
|
259,663 |
|
|
|
259,663 |
|
| Cost of other revenue |
|
|
– |
|
|
|
17,227 |
|
|
|
– |
|
|
|
17,227 |
|
| Depreciation and amortization |
|
|
– |
|
|
|
16,084 |
|
|
|
184,940 |
|
|
|
201,024 |
|
| Selling expense |
|
|
– |
|
|
|
691 |
|
|
|
– |
|
|
|
691 |
|
| Compensation – officers and directors |
|
|
– |
|
|
|
117,638 |
|
|
|
– |
|
|
|
117,638 |
|
| Research and development |
|
|
218,424 |
|
|
|
143,741 |
|
|
|
– |
|
|
|
362,165 |
|
| Professional fees |
|
|
– |
|
|
|
751,144 |
|
|
|
– |
|
|
|
751,144 |
|
| General and administrative |
|
|
848 |
|
|
|
503,827 |
|
|
|
10,518 |
|
|
|
515,193 |
|
| Total cost and operating expense |
|
|
219,272 |
|
|
|
1,550,352 |
|
|
|
455,121 |
|
|
|
2,224,745 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) from operations |
|
|
(219,272 |
) |
|
|
(1,527,132 |
) |
|
|
196,829 |
|
|
|
(1,549,575 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total other income (expense) |
|
|
– |
|
|
|
116,698 |
|
|
|
(86,081 |
) |
|
|
30,617 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(219,272 |
) |
|
$ |
(1,410,434 |
) |
|
$ |
110,748 |
|
|
$ |
(1,518,958 |
) |
The following tables summarize the financial information
of each operating segment of the Company for the three months ended June 30, 2025:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Three Months ended June 30, 2025 |
|
| |
|
Perfecular & Lusher |
|
|
Corporate & IoT |
|
|
Lusher Holding LLC |
|
|
Total |
|
| Revenue |
|
$ |
19,375 |
|
|
$ |
15,955 |
|
|
$ |
– |
|
|
$ |
35,330 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost and operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property operating expenses |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
| Cost of other revenue |
|
|
16,462 |
|
|
|
31,280 |
|
|
|
– |
|
|
|
47,742 |
|
| Depreciation and amortization |
|
|
– |
|
|
|
5,506 |
|
|
|
– |
|
|
|
5,506 |
|
| Selling expense |
|
|
– |
|
|
|
7,420 |
|
|
|
– |
|
|
|
7,420 |
|
| Compensation – officers and directors |
|
|
– |
|
|
|
125,357 |
|
|
|
– |
|
|
|
125,357 |
|
| Research and development |
|
|
155,572 |
|
|
|
311,725 |
|
|
|
– |
|
|
|
467,297 |
|
| Professional fees |
|
|
– |
|
|
|
429,155 |
|
|
|
– |
|
|
|
429,155 |
|
| General and administrative |
|
|
2,043 |
|
|
|
493,570 |
|
|
|
– |
|
|
|
495,613 |
|
| Total cost and operating expense |
|
|
174,077 |
|
|
|
1,404,013 |
|
|
|
– |
|
|
|
1,578,090 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) from operations |
|
|
(154,702 |
) |
|
|
(1,388,078 |
) |
|
|
– |
|
|
|
(1,542,760 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total other income |
|
|
– |
|
|
|
37,112 |
|
|
|
– |
|
|
|
37,112 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(154,702 |
) |
|
$ |
(1,350,946 |
) |
|
$ |
– |
|
|
$ |
(1,505,648 |
) |
The following tables summarize the financial information
of each operating segment of the Company for the six months ended June 30, 2026:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Six Months ended June 30, 2026 |
|
| |
|
Perfecular & Lusher |
|
|
Corporate & IoT |
|
|
Lusher Holding LLC |
|
|
Total |
|
| Revenue |
|
$ |
– |
|
|
$ |
71,193 |
|
|
$ |
651,950 |
|
|
$ |
723,143 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost and operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property operating expenses |
|
|
– |
|
|
|
– |
|
|
|
259,663 |
|
|
|
259,663 |
|
| Cost of other revenue |
|
|
– |
|
|
|
49,956 |
|
|
|
– |
|
|
|
49,956 |
|
| Depreciation and amortization |
|
|
7,083 |
|
|
|
15,723 |
|
|
|
184,940 |
|
|
|
207,746 |
|
| Selling expense |
|
|
– |
|
|
|
33,539 |
|
|
|
– |
|
|
|
33,539 |
|
| Compensation – officers and directors |
|
|
– |
|
|
|
235,189 |
|
|
|
– |
|
|
|
235,189 |
|
| Research and development |
|
|
283,224 |
|
|
|
343,738 |
|
|
|
– |
|
|
|
626,962 |
|
| Professional fees |
|
|
– |
|
|
|
1,136,349 |
|
|
|
– |
|
|
|
1,136,349 |
|
| General and administrative |
|
|
890 |
|
|
|
983,617 |
|
|
|
10,518 |
|
|
|
995,025 |
|
| Total cost and operating expense |
|
|
291,197 |
|
|
|
2,798,111 |
|
|
|
455,121 |
|
|
|
3,544,429 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) from operations |
|
|
(291,197 |
) |
|
|
(2,726,918 |
) |
|
|
196,829 |
|
|
|
(2,821,286 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total other income (expense) |
|
|
– |
|
|
|
142,331 |
|
|
|
(86,081 |
) |
|
|
56,250 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(291,197 |
) |
|
$ |
(2,584,587 |
) |
|
$ |
110,748 |
|
|
$ |
(2,765,036 |
) |
The following tables summarize the financial information
of each operating segment of the Company for the six months ended June 30, 2025:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Six Months ended June 30, 2025 |
|
| |
|
Perfecular & Lusher |
|
|
Corporate & IoT |
|
|
Lusher Holding LLC |
|
|
Total |
|
| Revenue |
|
$ |
26,019 |
|
|
$ |
199,566 |
|
|
$ |
– |
|
|
$ |
225,585 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost and operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property operating expenses |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
| Cost of other revenue |
|
|
21,835 |
|
|
|
185,618 |
|
|
|
– |
|
|
|
207,453 |
|
| Depreciation and amortization |
|
|
– |
|
|
|
10,959 |
|
|
|
– |
|
|
|
10,959 |
|
| Selling expense |
|
|
1,165 |
|
|
|
55,235 |
|
|
|
– |
|
|
|
56,400 |
|
| Compensation – officers and directors |
|
|
– |
|
|
|
250,744 |
|
|
|
– |
|
|
|
250,744 |
|
| Research and development |
|
|
271,462 |
|
|
|
568,093 |
|
|
|
– |
|
|
|
839,555 |
|
| Professional fees |
|
|
– |
|
|
|
902,146 |
|
|
|
– |
|
|
|
902,146 |
|
| General and administrative |
|
|
2,512 |
|
|
|
770,103 |
|
|
|
– |
|
|
|
772,615 |
|
| Total cost and operating expense |
|
|
296,974 |
|
|
|
2,742,898 |
|
|
|
– |
|
|
|
3,039,872 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) from operations |
|
|
(270,955 |
) |
|
|
(2,543,332 |
) |
|
|
– |
|
|
|
(2,814,287 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total other income |
|
|
1 |
|
|
|
57,260 |
|
|
|
– |
|
|
|
57,261 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(270,954 |
) |
|
$ |
(2,486,072 |
) |
|
$ |
– |
|
|
$ |
(2,757,026 |
) |
|