Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Total Revenue $ 634,777 $ 544,003 $ 1,259,920 $ 1,289,160
Cost of Revenue 521,091 384,371 1,021,937 1,035,600
Gross Profit 113,686 159,632 237,983 253,560
Operating Expenses:        
Selling expense 14,776 677 15,734 17,696
Compensation - officers 34,600 34,000 107,700 102,000
Research and development 55,525 62,039 165,897 194,232
Professional fees 450,624 243,799 1,121,774 1,071,369
General and administrative 315,715 294,795 967,160 974,125
Total Operating Expenses 871,240 635,310 2,378,265 2,359,422
Loss from Operations (757,554) (475,678) (2,140,282) (2,105,862)
Other Income (Expense):        
Interest income (expense), net (14,069) (1,878) (36,825) (1,843)
Interest (expense) - related party 0 0 0 (81)
Gain on extinguishment of debt 107,460 0 260,450 0
Change in fair value of warrant liability (1,284,780) 0 (1,284,780) 0
Gain on settlement of derivative liability 550,406 0 550,406 0
Other income 60,783 39,196 150,616 119,453
Total other income (expense) (580,200) 37,318 (360,133) 117,529
Loss before income taxes (1,337,754) (438,360) (2,500,415) (1,988,333)
Income tax expense 0 0 0 0
Net Loss $ (1,337,754) $ (438,360) $ (2,500,415) $ (1,988,333)
Weight Average Number of Common Shares Outstanding: Basic and Diluted 43,259,741 40,959,741 43,259,741 40,959,741
Net Loss per common share: Basic and Diluted $ (0.03) $ (0.01) $ (0.06) $ (0.05)
Revenue [Member]        
Total Revenue $ 634,777 $ 544,003 $ 1,244,779 $ 1,267,893
Revenue Related Party [Member]        
Total Revenue $ 0 $ 15,141 $ 21,267