| Schedule of option activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Number of Options |
|
|
|
Weighted average exercise price |
|
|
|
Weighted Average Remaining Contractual Life |
|
|
|
Aggregate Intrinsic Value |
|
| Outstanding at December 31, 2022 |
|
|
61,506 |
|
|
$ |
59.34 |
|
|
|
8.04 |
|
|
|
– |
|
| Granted |
|
|
– |
|
|
$ |
– |
|
|
|
– |
|
|
|
– |
|
| Exercised |
|
|
(7,881 |
) |
|
$ |
35.88 |
|
|
|
– |
|
|
|
– |
|
| Cancelled or forfeited |
|
|
(2,238 |
) |
|
$ |
42.70 |
|
|
|
– |
|
|
|
– |
|
| Outstanding at December 31, 2023 |
|
|
51,387 |
|
|
$ |
40.55 |
|
|
|
7.25 |
|
|
|
– |
|
| Granted |
|
|
11,250 |
|
|
$ |
15.00 |
|
|
|
– |
|
|
|
– |
|
| Exercised |
|
|
– |
|
|
$ |
– |
|
|
|
– |
|
|
|
– |
|
| Cancelled or forfeited |
|
|
– |
|
|
$ |
– |
|
|
|
– |
|
|
|
– |
|
| Outstanding at December 31, 2024 |
|
|
62,637 |
|
|
$ |
35.96 |
|
|
|
6.74 |
|
|
|
– |
|
| Exercisable at December 31, 2024 |
|
|
62,637 |
|
|
$ |
35.96 |
|
|
|
6.74 |
|
|
|
– |
|