Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net Loss $ (2,132,409) $ (2,930,227)
Adjustments to reconcile net loss to net cash from operating activities:    
Bad debt expense 4,675 57,147
Inventory fair value net realizable 0 (25,617)
Depreciation expense 84,616 82,063
Amortization of intangible assets 28,741 0
Unrealized (gain) loss on marketable equity securities (27,565) 74,626
Realized (gain) loss on marketable equity securities 14,249 (10,281)
SBA loan forgiveness 0 (158,547)
Gain on bargain purchase (61,747) 0
Stock-based compensation – shares 168,304 692,920
Stock option compensation – options 266,806 456,750
Changes in operating assets and liabilities:    
Accounts receivable (27,741) (47,454)
Accounts receivable - related party 34,507 (73,094)
Inventory 15,526 (7,752)
Other receivable 0 13,057
Prepaid expenses (46,109) 103,083
Deposit 8,514 (4,008)
Operating lease right-of-use assets 4,983 190,790
Accounts payable and accrued liabilities 73,823 (106,104)
Other current liabilities 39,100 (11,004)
Lease liabilities (55,012) (60,576)
Other liabilities 0 14,736
Net cash flows used in operating activities (1,606,739) (1,749,492)
Cash flows from investing activities:    
Purchase of property and equipment (17,203) (39,702)
Purchase of marketable securities (43,644) (708,359)
Proceeds from sale of marketable securities 101,736 480,524
Net cash flows provided by (used in) investing activities 40,889 (267,537)
Cash flows from financing activities:    
Purchase of treasury stock (1,420,686) 0
Net cash flows used in financing activities (1,420,686) 0
Effect of exchange rate 1,793 (1,228)
Net change in cash (2,984,743) (2,018,257)
Cash beginning of period 4,343,426 8,678,665
Cash end of period 1,358,683 6,660,408
Supplemental cash flow disclosure:    
Cash paid for income taxes 0 0
Cash paid for interest 8,407 6,153
Supplemental disclosure for noncash financing activities:    
Right-of-use assets obtained in exchange for operating lease liabilities $ 266,101 $ 0