v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash $ 1,111,201 $ 3,589,318
Accounts receivable, net 150 5,584
Inventories, net 138,370 126,071
Prepaid expenses 96,599 100,730
Other receivable 88,201 0
Marketable securities 39,413 24,660
Deposits – current portion 63,029 0
Total Current Assets 1,536,963 3,846,363
Property and equipment, net 75,518 60,485
Operating lease right-of-use asset 62,324 108,270
Deposits 0 65,195
Total Assets 1,674,805 4,080,313
Current Liabilities:    
Accounts payable and accrued liabilities 793,419 702,065
Other current liabilities 3,566 68,204
Lease liability, current portion 32,239 106,706
Total Current Liabilities 829,224 876,975
Non-Current Liabilities:    
Lease liability, less current portion 0 8,114
Total Non-Current Liabilities 0 8,114
Total Liabilities 829,224 885,089
Contingencies
Stockholders' Equity:    
Common stock, par value $0.001 per share, 15,000,000 shares authorized; 7,218,838 and 7,153,647 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively 7,219 7,154
Treasury stock at cost (39,574 and 348,968 shares held at June 30, 2025 and December 31, 2024, respectively) (173,838) (1,055,592)
Additional paid-in capital 29,564,293 30,025,587
Shares to be issued, common shares 22,864 25,573
Accumulated deficit (28,539,334) (25,782,308)
Accumulated other comprehensive loss (35,623) (25,190)
Total Stockholders' Equity 845,581 3,195,224
Total Liabilities and Stockholders' Equity $ 1,674,805 $ 4,080,313

Source