v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash $ 7,934,958 $ 3,589,318
Accounts receivable, net 7,125 5,584
Inventories, net 99,813 126,071
Other receivables 20,000 0
Prepaid expenses 492,953 100,730
Marketable securities 22,887 24,660
Deposit – current portion 69,393 0
Total Current Assets 8,647,129 3,846,363
Property and equipment, net 66,705 60,485
Operating lease right-of-use asset 12,501 108,270
Capitalized software costs 159,179 0
Deposits 0 65,195
Total Assets 8,885,514 4,080,313
Current Liabilities:    
Accounts payable and accrued liabilities 358,007 702,065
Other current liabilities 0 68,204
Lease liability, current portion 8,464 106,706
Total Current Liabilities 366,471 876,975
Non-Current Liabilities:    
Lease liability, less current portion 0 8,114
Total Liabilities 366,471 885,089
Redeemable Preferred Stock:    
Contingencies (Note 11)
Stockholders’ Equity:    
Common stock, par value $0.001 per share, 1,000,000,000 shares authorized; 915,097 and 715,366 shares issued and outstanding as of December 31, 2025 and 2024, respectively 915 715
Treasury stock (17,085 and 34,897 shares held at December 31, 2025 and 2024, respectively) (494,390) (1,055,592)
Additional paid-in capital 34,038,158 30,032,026
Shares to be issued, common shares (5,794 and 568 shares at December 31, 2025 and 2024, respectively) 82,884 25,573
Accumulated deficit (31,023,411) (25,782,308)
Accumulated other comprehensive loss (31,397) (25,190)
Total Stockholders’ Equity 2,572,759 3,195,224
Total Liabilities, Redeemable Preferred Stock and Stockholders’ Equity 8,885,514 4,080,313
Series B Convertible Redeemable Preferred Stock [Member]    
Redeemable Preferred Stock:    
Preferred stock value $ 5,946,284 $ 0

Source