v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash $ 5,341,230 $ 428,254
Accounts receivable, net 0 13,528
Inventories 478,820 282,071
Other receivables 0 20,519
Prepaid expenses 124,407 87,874
Marketable securities 27,043 36,735
Current assets of discontinued operations 0 159,297
Total Current Assets 5,971,500 1,028,278
Property and equipment, net 57,430 4,080,663
Operating lease right-of-use asset 135,700 201,048
Deposits 65,810 24,135
Total Assets 6,230,440 5,334,124
Current Liabilities:    
Accounts payable and accrued liabilities 550,025 435,018
Related party loan 0 1,000,000
Short-term loan 75,000 0
Other current liabilities 19,363 25,859
Lease liability, current portion 107,030 90,172
Current liabilities of discontinued operations 12,521 106,597
Total Current Liabilities 763,939 1,657,646
Non-Current Liabilities:    
Lease liability, less current portion 20,844 118,517
Other liability 0 12,335
Total Non-Current Liabilities 20,844 130,852
Total Liabilities 784,783 1,788,498
Contingencies
Stockholders' Equity:    
Common stock, par value $0.001 per share, 75,000,000 shares authorized; 72,917,760 and 64,771,817 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 72,917 64,771
Treasury stock at cost (1,133,040 and 1,163,040 shares held at September 30, 2024 and December 31, 2023, respectively) (385,686) (434,048)
Additional paid-in capital 29,583,499 26,436,161
Shares to be issued, common shares 20,448 74,476
Accumulated deficit (23,820,946) (22,582,170)
Accumulated other comprehensive loss (24,575) (13,564)
Total Stockholders' Equity 5,445,657 3,545,626
Total Liabilities and Stockholders' Equity $ 6,230,440 $ 5,334,124

Source