v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenue $ 35,330 $ 11,234 $ 225,585 $ 190,739
Cost of revenue 47,742 (4,050) 207,453 85,156
Gross Profit (Loss) (12,412) 15,284 18,132 105,583
Operating Expenses        
Selling expense 7,420 35,640 56,400 74,925
Compensation - officers and directors 125,357 55,255 250,744 112,048
Research and development 467,297 296,248 839,555 639,525
Professional fees 429,155 354,421 902,146 707,032
General and administrative 501,119 505,561 783,574 1,017,800
Total Operating Expenses 1,530,348 1,247,125 2,832,419 2,551,330
Loss from Operations (1,542,760) (1,231,841) (2,814,287) (2,445,747)
Other Income (Expense):        
Interest income (expense), net 12,130 (9,900) 34,018 (11,153)
Interest (expense) - related party 0 (56,098) 0 (89,098)
Unrealized gain (loss) on marketable equity securities 17,745 (7,680) 14,753 (9,155)
Rental income 0 41,547 0 82,692
Other income, net 7,237 45,142 8,490 42,797
Total other income 37,112 13,011 57,261 16,083
Loss from continuing operations (1,505,648) (1,218,830) (2,757,026) (2,429,664)
Loss from discontinued operations, net of tax 0 (146,276) 0 (251,039)
Net Loss (1,505,648) (1,365,106) (2,757,026) (2,680,703)
Other comprehensive items        
Foreign currency translation loss (4,065) (7,287) (10,433) (8,276)
Total comprehensive loss $ (1,509,713) $ (1,372,393) $ (2,767,459) $ (2,688,979)
Basic net income loss per share:        
Basic net loss per shares continuing operations $ (0.20) $ (0.19) $ (0.38) $ (0.37)
Basic net loss per shares discontinued operations 0 (0.02) 0 (0.04)
Net loss per share, Basic $ (0.20) $ (0.21) $ (0.38) $ (0.41)
Weighted Average Number of Common Shares Outstanding, Basic 7,530,930 6,483,739 7,188,374 6,480,442
Weighted Average Number of Common Shares Outstanding, Diluted 7,530,930 6,483,739 7,188,374 6,480,442

Source